535 Lovell AveRosevilleMN55113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 535 Lovell Ave, Roseville, MN, 55113 priced at $335,000 pairs $2,207/mo rent with $115/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,207/mo, and annual cash flow comes to $1,377/yr on $111,053 invested. Return on cash invested is 21.15% in year one, and rental yield stands at 7.91% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 109.57% and total cumulative return in cash reaches $121,676. For financing, Ziffy Mortgage’s DSCR program evaluates $2,207/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1992
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55113, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,080 (100%) |
| Owner Occupied HU | 11,174 (61.8%) |
| Renter Occupied HU | 6,171 (34.1%) |
| Vacant Housing Units | 735 ( 4.1%) |
| Median Home Value | $376,357 |
| Average Home Value | $433,089 |
Housing Distribution
Address Breakdown
Residential
19,068
Single Family
11,629
Multi-Family
7,439
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices