535 Furrow DrSugar CityID83448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar City at 535 Furrow Dr, Sugar City, ID, 83448 generates $2,754/mo in rent and, after a $1,542/mo payment, leaves $942/mo in cash flow. Total monthly income is $2,754/mo, and annual cash flow is $11,299/yr on $104,423 invested. Return on cash invested sits at 30.73% in year one, and rental yield is 10.49% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 160.29% and total cumulative return in cash sums $167,381. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,754/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83448, Sugar City, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,049 (100%) |
| Owner Occupied HU | 797 (76.0%) |
| Renter Occupied HU | 188 (17.9%) |
| Vacant Housing Units | 64 ( 6.1%) |
| Median Home Value | $456,510 |
| Average Home Value | $509,178 |
Housing Distribution
Address Breakdown
Residential
848
Single Family
848
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvonne Hawkins • Real Estate Two70
Mls Name: SRMLS
Mls ID: #2180836