535 E 123rd St, Cleveland, OH, 44108 | $137/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

3662 Avalon Rd, Shaker Heights, OH, 44120

3 Bed
1 Bath
- sft

1130 E 111th St, Cleveland, OH, 44108

3 Bed
1 Bath
- sft

3898 W 118th St, Cleveland, OH, 44111

3 Bed
2 Bath
1116 sft

16320 Highview Dr, Cleveland, OH, 44128

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

13206 Christine Ave, Garfield Heights, OH, 44105

2 Bed
1 Bath
- sft

19409 Cherokee Ave, Cleveland, OH, 44119

4 Bed
2 Bath
- sft

12705 Christine Ave, Garfield Heights, OH, 44105

2 Bed
2 Bath
715 sft

19015 Van Aken Blvd APT 412, Shaker Hts, OH, 44122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland at 535 E 123rd St, Cleveland, OH, 44108 generates $926/mo in rent and, after a $587/mo payment, leaves $137/mo in cash flow. Total monthly income is $926/mo, and annual cash flow is $1,644/yr on $39,780 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 9.26% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 125.51% and total cumulative return in cash sums $49,927. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $926/mo property income rather than buyer’s personal income.

Single Family

Built in 1900

5,201 sqft lot

$N/A/sqft

No HOA