535 3rd StPitcairnPA15140
INVESTMENT ANALYSIS
Investment Verdict
Solid Income535 3rd St, Pitcairn, PA, 15140 in Pitcairn earns a respectable 9.08% gross yield at $129,900, but after the $584/mo mortgage the net cash flow is $132/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.68) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $35,889 over five years, making equity the dominant return driver. Total projected return: $57,968.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $132 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $983 |
| Total Monthly Debt Service | $800 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15140, Pitcairn, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,700 (100%) |
| Owner Occupied HU | 603 (35.5%) |
| Renter Occupied HU | 768 (45.2%) |
| Vacant Housing Units | 329 (19.4%) |
| Median Home Value | $82,467 |
| Average Home Value | $140,240 |
Housing Distribution
Address Breakdown
Residential
1,397
Single Family
1,223
Multi-Family
174
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15140, Pitcairn, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,700 (100%) |
| Owner Occupied HU | 603 (35.5%) |
| Renter Occupied HU | 768 (45.2%) |
| Vacant Housing Units | 329 (19.4%) |
| Median Home Value | $82,467 |
| Average Home Value | $140,240 |
Housing Distribution
Address Breakdown
Residential
1,397
Single Family
1,223
Multi-Family
174
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Gill • CENTURY 21 FAIRWAYS REAL ESTATE
Mls Name: WPMLS
Mls ID: #1731010