5349 Lava Rock DrFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5349 Lava Rock Dr, Fort Worth, TX, 76179 with 5% annual appreciation on a $258,950 basis while $2,378/mo rent supports operations. Total monthly income totals $2,378/mo and a $1,267/mo payment preserves $507/mo for cash returns. Annual cash flow comes to $6,088/yr on $85,842 deployed, and return on cash invested reaches 27% in year one. Equity gained on principal adds $1,671/yr, and five-year appreciation sums $71,543 alongside rental yield of 11.02%. Five-year ROI measures 142.27% and total cumulative return in cash totals $122,124.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,378/mo property income versus a $1,267/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
6,054 sqft lot
$N/A/sqft
$89 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kay Rollins • Superior Real Estate Group
Mls Name: NTREIS
Mls ID: #20908156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.