5349 Grass River Rd,Bellaire,MI,49615

Investment Highlights

Investment property for sale in Bellaire at 5349 Grass River Rd, Bellaire, MI, 49615 earns $45/mo cash flow from $2,254/mo rent with a $1,640/mo payment. Total monthly income totals $2,254/mo, and annual cash flow totals $534/yr on $111,053 capital. ROI tracks 20.39% on current figures, and rental yield reads 8.07% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 105.98% and total cumulative return in cash sums $117,692. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,254/mo property income instead of your personal income.