5345 E McLellan Rd UNIT 123MesaAZ85205








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,000/mo, and a $4,816/mo payment. Purchase price stands at $984,000, and rental yield measures 3.66% with $3,000/mo rent. Return on cash invested shows 9.3% in year one, and 5% annual appreciation builds toward $271,861 over five years. Five-year ROI reaches 45.7% and total cumulative return in cash records $147,932. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $4,816/mo payment rather than investor’s personal income.
Single Family
Built in 1990
0.29 Acres lot
$N/A/sqft
$256 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85205, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,448 (100%) |
| Owner Occupied HU | 13,962 (59.5%) |
| Renter Occupied HU | 5,268 (22.5%) |
| Vacant Housing Units | 4,218 (18.0%) |
| Median Home Value | $405,966 |
| Average Home Value | $477,429 |
Housing Distribution
Address Breakdown
Residential
20,736
Single Family
12,609
Multi-Family
8,127
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Laura McGhee • Limitless Real Estate
Mls Name: ARMLS
Mls Provider:
Mls ID: #6871298
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010








