Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Pine at 53425 Brooktrout Ct, La Pine, OR, 97739 earns $540/mo cash flow from $2,532/mo rent with a $1,615/mo payment. Total monthly income totals $2,532/mo, and annual cash flow totals $6,483/yr on $109,395 capital. ROI tracks 25.84% on current figures, and rental yield reads 9.21% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 134.45% and total cumulative return in cash sums $147,083. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,532/mo property income instead of your personal income.
Manufactured
Built in 1977
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,449 (100%) |
| Owner Occupied HU | 4,818 (64.7%) |
| Renter Occupied HU | 1,005 (13.5%) |
| Vacant Housing Units | 1,626 (21.8%) |
| Median Home Value | $450,927 |
| Average Home Value | $486,382 |
Residential
5,286
Single Family
4,952
Multi-Family
334
Businesses
240
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bend Premier Real Estate LLC
Mls Name: Oregon Datashare
Mls ID: #220205021
