5342 Sherwood DrRoeland ParkKS66205
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 5342 Sherwood Dr, Roeland Park, KS, 66205 in Roeland Park at $239,900 earns $1,637/mo in rent and nets $41/mo after the $1,079/mo payment, a 8.19% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $66,280 over five years. Ziffy Mortgage underwrites this on a 1.52 DSCR without U.S. credit history. With $2,210/yr in principal paydown, total projected return reaches $94,113.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 5.1% |
| Monthly Cash Flow | $41 | $200 |
City averages based on Roeland Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,637 |
| Total Monthly Debt Service | $1,501 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66205, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,695 (100%) |
| Owner Occupied HU | 4,857 (72.5%) |
| Renter Occupied HU | 1,553 (23.2%) |
| Vacant Housing Units | 285 ( 4.3%) |
| Median Home Value | $450,884 |
| Average Home Value | $552,313 |
Housing Distribution
Address Breakdown
Residential
6,295
Single Family
6,256
Multi-Family
39
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66205, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,695 (100%) |
| Owner Occupied HU | 4,857 (72.5%) |
| Renter Occupied HU | 1,553 (23.2%) |
| Vacant Housing Units | 285 ( 4.3%) |
| Median Home Value | $450,884 |
| Average Home Value | $552,313 |
Housing Distribution
Address Breakdown
Residential
6,295
Single Family
6,256
Multi-Family
39
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Swob • EXP Realty LLC
Mls Name: HKMMLS as distributed by MLS GRID
Mls ID: #2562324