5340 Waterbury Ct APT 2103,Crestwood,IL,60418

Investment Highlights

Investment property for sale in Crestwood at 5340 Waterbury Ct APT 2103, Crestwood, IL, 60418 listed at $159,900 pairs $1,267/mo rent with a $783/mo payment to leave $158/mo cash flow. Total monthly income runs $1,267/mo, and annual cash flow reaches $1,890/yr on $53,007 cash to close. Return on cash invested measures 23.48% in year one, and rental yield registers 9.51% at a $159,900 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,177 by year five. Five-year ROI tracks 122.98% and total cumulative return in cash totals $65,190. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,267/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).