5340 Holmes Run Pkwy UNIT 400, Alexandria, VA, 22304 | $254/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5340 Holmes Run Pkwy UNIT 400, Alexandria, VA, 22304 | $254/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
978 sft

100 Blair Rd, Indian Head, MD, 20640

2 Bed
1 Bath
810 sft

1604 Renate Dr APT T2, Woodbridge, VA, 22192

1 Bed
1 Bath
535 sft

5340 Holmes Run Pkwy UNIT 706, Alexandria, VA, 22304

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1110, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
750 sft

9554 Cannoneer Ct APT 101, Manassas, VA, 20110

1 Bed
1 Bath
750 sft

8372 Buttress Ln APT 103, Manassas, VA, 20110

1 Bed
1 Bath
625 sft

15641 Horseshoe Ln #641, Woodbridge, VA, 22191

1 Bed
1 Bath
592 sft

8611 Beekman Pl UNIT B, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5340 Holmes Run Pkwy UNIT 400, Alexandria, VA, 22304 uses $71,273 cash to close to unlock $3,049/yr annual cash flow and $254/mo monthly cash flow. Total monthly income runs $1,539/mo, and a $1,052/mo payment keeps the spread at $254/mo. Purchase price stands at $215,000, and rental yield measures 8.59% with $1,539/mo rent. Return on cash invested shows 24.19% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 125.57% and total cumulative return in cash records $89,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,539/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated, light-filled 1 bedroom + den condo in Pavilion on the Park! Upon entering you will notice the main living area is very spacious offering a floor plan with tons of layout options, has hardwood flooring throughout and is truly flooded with natural light. The modern kitchen showcases white shaker cabinets, granite counters, stainless steel appliances to include a new refrigerator and gas cooking. The spacious primary bedroom has a large walk-in closet, a huge picture window to take in the views of Holmes Run Park and a lovely wallpapered accent wall. The full bathroom has been recently remodeled with a brand new shower, new toilet, new sink and features wainscotting. The large bonus room can serve as a separate den, a secondary bedroom as is shown now or a separate dining room! The condo offers nice storage with a large closet off the foyer and a linen closet outside the bathroom. Enjoy your morning coffee or afternoon cocktail on the cozy private balcony! Enjoy the many perks of living in Pavilion on the Park such as an outdoor pool, outdoor community garden, fully equipped fitness center, sauna, party room, onsite laundry, concierge services and the added security of a 24-hour monitored front lobby with locked entrance. Your CONDO FEE COVERS water, electric, gas, trash and all the building amenities! Pavilion on the Park is in a prime location minutes from Old Town Alexandria, Washington, D.C., and Reagan National Airport and INOVA hospital campus, with easy access to the Van Dorn Metro, the Pentagon, 395/495 for commuting and tons of shopping and dining options. Welcome home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328