5340 Holmes Run Pkwy UNIT 1003, Alexandria, VA, 22304 | $352/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5340 Holmes Run Pkwy UNIT 1003, Alexandria, VA, 22304 | $352/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
708 sft

60 S Van Dorn St APT 314, Alexandria, VA, 22304

1 Bed
1 Bath
731 sft

12703 Dara Dr APT 302, Woodbridge, VA, 22192

1 Bed
1 Bath
993 sft

12650 Dara Dr APT T2, Woodbridge, VA, 22192

1 Bed
1 Bath
675 sft

5802 Royal Ridge Dr UNIT M, Springfield, VA, 22152

Nearby investment properties with comparable prices

Investment Property+ 1 more

- Bed
1 Bath
501 sft

5340 Holmes Run Pkwy UNIT 1016, Alexandria, VA, 22304

2 Bed
1 Bath
675 sft

5808 Royal Ridge Dr UNIT J, Springfield, VA, 22152

1 Bed
1 Bath
731 sft

12703 Dara Dr APT 302, Woodbridge, VA, 22192

3 Bed
2 Bath
1326 sft

12654 Dara Dr, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5340 Holmes Run Pkwy UNIT 1003, Alexandria, VA, 22304 listed at $175,000 pairs $1,399/mo rent with a $857/mo payment to leave $352/mo cash flow. Total monthly income runs $1,399/mo, and annual cash flow reaches $4,229/yr on $58,013 cash to close. Return on cash invested measures 27.2% in year one, and rental yield registers 9.59% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 141.71% and total cumulative return in cash totals $82,207. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,399/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

You will not want to miss this 1 bedroom 1 bathroom 10th floor condo with amazing views in Alexandria. Right off 395 and Duke Street. Minutes to DC, Metro, Parks, Trails and all the fun of Old Town. Condo fee includes all utilities. Fantastic amenities, including a large in-ground swimming pool, a gym, a sauna, visitor parking, grilling area and concierge service. Sold AS IS. Come fall in love.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328