534 Imperial Sq, Odenton, MD, 21113 | $1,008/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1129 sft

100 Harborview Dr UNIT 1211, Baltimore, MD, 21230

3 Bed
2 Bath
962 sft

6727 Eldridge St, Hyattsville, MD, 20784

2 Bed
1 Bath
981 sft

803 Dreams Landing Way, Annapolis, MD, 21401

3 Bed
2 Bath
840 sft

2506 Shadyside Ave, Suitland, MD, 20746

Nearby investment properties with comparable prices

4 Bed
2 Bath
1500 sft

1403 Stonewood Rd, Baltimore, MD, 21239

3 Bed
2 Bath
1184 sft

3465 Hewitt Ave #109, Silver Spring, MD, 20906

2 Bed
1 Bath
1152 sft

4327 Gorman Ter SE, Washington, DC, 20019

4 Bed
1 Bath
1635 sft

5204 Talbot Pl, Halethorpe, MD, 21227

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenton at 534 Imperial Sq, Odenton, MD, 21113 listed at $355,000 pairs $3,216/mo rent with a $1,738/mo payment to leave $1,008/mo cash flow. Total monthly income runs $3,216/mo, and annual cash flow reaches $12,091/yr on $117,683 cash to close. Return on cash invested measures 30.18% in year one, and rental yield registers 10.87% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 157.99% and total cumulative return in cash totals $185,928. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,216/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1994

1,720 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541