534 E Avenue J APT A, Grand Prairie, TX, 75050 | $1,426/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

534 E Avenue J APT A, Grand Prairie, TX, 75050 | $1,426/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1515 sft

2323 Brookdale Dr, Arlington, TX, 76014

2 Bed
1 Bath
780 sft

3217 Wesleyan Dr S, Fort Worth, TX, 76105

Rental Income+ 1 more

- Bed
- Bath
3066 sft

4900 South Dr, Fort Worth, TX, 76132

3 Bed
2 Bath
1510 sft

3828 Lynbrook Ln, Arlington, TX, 76015

Nearby investment properties with comparable prices

1 Bed
2 Bath
936 sft

3253 Donnelly Cir APT 803, Fort Worth, TX, 76107

2 Bed
1 Bath
942 sft

220 Blevins St, Fort Worth, TX, 76111

2 Bed
1 Bath
851 sft

1618 Pecan Chase Cir APT 72, Arlington, TX, 76012

4 Bed
2 Bath
1337 sft

4305 Carmel Ave, Fort Worth, TX, 76119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Prairie at 534 E Avenue J APT A, Grand Prairie, TX, 75050 earns $1,426/mo cash flow from $2,556/mo rent with a $778/mo payment. Total monthly income totals $2,556/mo, and annual cash flow totals $17,107/yr on $52,709 capital. ROI tracks 52.36% on current figures, and rental yield reads 19.29% at a $159,000 purchase. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 over five years. Five-year ROI reaches 278.12% and total cumulative return in cash sums $146,592. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,556/mo property income instead of your personal income.

Condo

Built in 1968

1,960 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 534 East Avenue J, Unit A a fantastic 3-bed, 2.5-bath split-level condo in the desirable Castillian community. Step inside to an open floor plan with a bright living area and private balcony, perfect for your morning coffee. The kitchen features ample cabinetry, a brand-new garbage disposal, and a new dishwasher. One secondary bedroom is conveniently located on the first floor, ideal for guests or a home office. Upstairs, youll find two spacious bedrooms, including the primary suite with its own balcony and ensuite bath. This home also includes two brand-new indoor HVAC units, providing year-round comfort, plus a convenient laundry area. Community amenities include a gym and oversized pool. The location is unbeatable nestled between Dallas and Fort Worth, just 7 miles to DFW Airport, major stadiums, and Six Flags. Dont miss your chance to make this centrally located home yours today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,050 (100%)
Owner Occupied HU	6,451 (37.8%)
Renter Occupied HU	9,581 (56.2%)
Vacant Housing Units	1,018 ( 6.0%)
Median Home Value	$273,457
Average Home Value	$344,662