534 County Road 3891ClevelandTX77328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 534 County Road 3891, Cleveland, TX, 77328 uses $74,256 cash to close to unlock $10,602/yr annual cash flow and $883/mo monthly cash flow. Total monthly income runs $2,476/mo, and a $1,096/mo payment keeps the spread at $883/mo. Purchase price stands at $224,000, and rental yield measures 13.26% with $2,476/mo rent. Return on cash invested shows 34.19% in year one, and 5% annual appreciation builds toward $61,887 over five years. Five-year ROI reaches 180.63% and total cumulative return in cash records $134,131. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,476/mo property income covering a $1,096/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77328, Cleveland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,134 (100%) |
| Owner Occupied HU | 5,423 (76.0%) |
| Renter Occupied HU | 976 (13.7%) |
| Vacant Housing Units | 735 (10.3%) |
| Median Home Value | $258,796 |
| Average Home Value | $360,393 |
Housing Distribution
Address Breakdown
Residential
6,637
Single Family
6,636
Multi-Family
1
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices