5339 Hardscrabble Rd, Drain, OR, 97435 | 5.39% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5339 Hardscrabble Rd, Drain, OR, 97435 | 5.39% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2304 sft

386 Longview Dr, Elkton, OR, 97436

3 Bed
3 Bath
1988 sft

524 Azalea Dr, Elkton, OR, 97436

3 Bed
2 Bath
2300 sft

4340 State Highway 38, Drain, OR, 97435

3 Bed
3 Bath
1956 sft

1250 Riverwood Ln, Oakland, OR, 97462

Nearby investment properties with comparable prices

3 Bed
2 Bath
1774 sft

266 Riverwood Ln, Oakland, OR, 97462

2 Bed
2 Bath
2576 sft

3333 Bullock Rd, Oakland, OR, 97462

3 Bed
3 Bath
1988 sft

524 Azalea Dr, Elkton, OR, 97436

3 Bed
3 Bath
1956 sft

1250 Riverwood Ln, Oakland, OR, 97462

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Drain at 5339 Hardscrabble Rd, Drain, OR, 97435 listed at $652,000 pairs $2,929/mo rent with a $3,191/mo payment. Total monthly income runs $2,929/mo. Return on cash invested measures 14.43% in year one, and rental yield registers 5.39% at a $652,000 basis. Equity gained on principal adds $4,207/yr, and annual property appreciation at 5% supports $180,136 by year five. Five-year ROI tracks 73.23% and total cumulative return in cash totals $157,086. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,929/mo property income relative to a $3,191/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1952

14.90 Acres lot

$N/A/sqft

No HOA

More details about the property

This is an incredible must see home! This home has been very well maintained and it shows! Situated on over 14 beautiful acres, and with a show of skilled craftsmanship throughout! large barn with full kitchen and bathroom, additional 4 bay shop with a wood hydronic furnace and overhead pulleys, walk-in cooler with meat hanging hooks (a hunters dream)! Room for livestock. The property has a garden, gazebo, mature fruit trees, grapes, Generac system to keep you in power during outages, and tons of additional outbuildings. The home includes a huge primary bedroom suite, adorable country kitchen with propane stove, stainless appliances, enclosed front porch, gas burning fireplace/stove, a good well provides ample water to the home. Some merchantable timber on the property. This location provides privacy and an abundance of peace and quiet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97435, Drain, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,081 (100%)
Owner Occupied HU	729 (67.4%)
Renter Occupied HU	234 (21.6%)
Vacant Housing Units	118 (10.9%)
Median Home Value	$534,434
Average Home Value	$571,409