5337 Golden Melody Ln, North Las Vegas, NV, 89081 | $327/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1381 sft

10480 Tuscany Rose Ct, Las Vegas, NV, 89129

3 Bed
3 Bath
1611 sft

10443 Alpine Edge Ave, Las Vegas, NV, 89129

3 Bed
2 Bath
1561 sft

11767 San Rossore Ct, Las Vegas, NV, 89183

2 Bed
2 Bath
1387 sft

3413 Conan St UNIT 101, Las Vegas, NV, 89129

Nearby investment properties with comparable prices

3 Bed
2 Bath
1202 sft

7048 Hillcroft Way, Las Vegas, NV, 89147

3 Bed
3 Bath
1792 sft

4278 Lunar Lullaby Ave, Las Vegas, NV, 89115

3 Bed
3 Bath
1421 sft

6197 Blood Lily Ave, Las Vegas, NV, 89122

3 Bed
3 Bath
2173 sft

6354 Point Isabel Way, Las Vegas, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 5337 Golden Melody Ln, North Las Vegas, NV, 89081 earns $327/mo cash flow from $2,984/mo rent with a $2,251/mo payment. Total monthly income totals $2,984/mo, and annual cash flow totals $3,920/yr on $152,490 capital. ROI tracks 22.48% on current figures, and rental yield reads 7.78% at a $460,000 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 over five years. Five-year ROI reaches 116.08% and total cumulative return in cash sums $177,013. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,984/mo property income instead of your personal income.

Single Family

Built in 2017

4,791 sqft lot

$N/A/sqft

No HOA