Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 5335 Stoneridge Ct, Rosenberg, TX, 77471 earns $372/mo cash flow from $3,608/mo rent with a $2,227/mo payment. Total monthly income totals $3,608/mo, and annual cash flow totals $4,469/yr on $150,833 capital. ROI tracks 22.87% on current figures, and rental yield reads 9.52% at a $455,000 purchase. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 over five years. Five-year ROI reaches 119.94% and total cumulative return in cash sums $180,916. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,608/mo property income instead of your personal income.
Single Family
Built in 2013
9,726 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Horn • Better Homes and Gardens Real Estate Gary Greene - Sugar Land
Mls Name: HAR
Mls ID: #5666541
