5335 Lascassas PikeLascassasTN37085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lascassas at 5335 Lascassas Pike, Lascassas, TN, 37085 listed at $924,990 pairs $7,800/mo rent with a $4,527/mo payment to leave $2,263/mo cash flow. Total monthly income runs $7,800/mo, and annual cash flow reaches $27,159/yr on $304,322 cash to close. Return on cash invested measures 28.98% in year one, and rental yield registers 10.12% at a $924,990 basis. Equity gained on principal adds $5,969/yr, and annual property appreciation at 5% supports $255,558 by year five. Five-year ROI tracks 151.22% and total cumulative return in cash totals $460,185. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,800/mo property income relative to a $4,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37085, Lascassas, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,003 (100%) |
| Owner Occupied HU | 1,749 (87.3%) |
| Renter Occupied HU | 194 ( 9.7%) |
| Vacant Housing Units | 60 ( 3.0%) |
| Median Home Value | $502,462 |
| Average Home Value | $565,240 |
Housing Distribution
Address Breakdown
Residential
2,039
Single Family
2,039
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices