Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5332 Pershing Ave, Fort Worth, TX, 76107 at $865,000 posts ROI 18.94% with from $5,886/mo rent. Total monthly income equals $5,886/mo. Return on cash invested measures 18.94% and rental yield reads 8.17% at the current $865,000. Equity gained on principal adds $5,582/yr, and 5% annual appreciation supports $238,984 by year five. Five-year ROI prints 98.84% and total cumulative return in cash totals $281,271. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,886/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $865,000 |
| 2021-06-03 | Sold | N/A |
| 2021-05-22 | Pending sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $13359.25 | -5.11% | $930,320 | 3.14% |
| 2023-03-26 | $14078.51 | -11.06% | $901,985 | 29.92% |
| 2022-03-26 | $15829.88 | -11.07% | $694,251 | 4.84% |
Listed by: John Zimmerman • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20863032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
