Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5332 New Castleton Ln, Fort Worth, TX, 76135 earns $2,097/mo cash flow from $4,762/mo rent with a $1,615/mo payment. Total monthly income totals $4,762/mo, and annual cash flow totals $25,158/yr on $109,362 capital. ROI tracks 42.91% on current figures, and rental yield reads 17.32% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 228.71% and total cumulative return in cash sums $250,119. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,762/mo property income instead of your personal income.
Single Family
Built in 2002
5,488 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $329,900 |
| 2024-06-01 | Price change | $349,900 |
| 2024-04-20 | Listed for sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8946.65 | 5.66% | $364,000 | 18.68% |
| 2022-08-14 | $8467.53 | 15.79% | $306,695 | 20.11% |
| 2021-08-14 | $7312.64 | 7.62% | $255,339 | 8.04% |
Listed by: Steven Robertson • Real Estate Diplomats
Mls Name: NTREIS
Mls ID: #20593723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
