5331 W Eaglestone LoopTucsonAZ85742
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 5331 W Eaglestone Loop, Tucson, AZ, 85742 in Tucson is straightforward: $394,950 in, $2,900/mo in rent, $566/mo out after debt service. The 8.81% gross yield and 1.63 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $109,117 by year five. With $3,638/yr in principal equity, the total cumulative return is projected at $185,683.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $566 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,900 |
| Total Monthly Debt Service | $2,177 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices