5331 Sullivan StCheyenneWY82009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cheyenne at 5331 Sullivan St, Cheyenne, WY, 82009 earns from $3,242/mo rent with a $3,397/mo payment. Total monthly income totals $3,242/mo. ROI tracks 16.19% on current figures, and rental yield reads 5.61% at a $694,000 purchase. Equity gained on principal adds $4,478/yr, and 5% annual appreciation supports $191,739 over five years. Five-year ROI reaches 82.26% and total cumulative return in cash sums $187,816. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,242/mo property income instead of your personal income.
Single Family
Built in 2024
8,203 sqft lot
$N/A/sqft
$385 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82009, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,767 (100%) |
| Owner Occupied HU | 11,923 (75.6%) |
| Renter Occupied HU | 3,125 (19.8%) |
| Vacant Housing Units | 719 ( 4.6%) |
| Median Home Value | $461,931 |
| Average Home Value | $495,967 |
Housing Distribution
Address Breakdown
Residential
16,174
Single Family
15,384
Multi-Family
790
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Rayl • #1 Properties
Mls Name: Cheyenne BOR
Mls Provider:
Mls ID: #99170
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed accurate by the Cheyenne MLS. Copyright 2025 Cheyenne MLS