5331 N 8800 WBerylUT84714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beryl at 5331 N 8800 W, Beryl, UT, 84714 offers a 9.61% rental yield on a $185,000 purchase with $1,482/mo rent. Total monthly income registers $1,482/mo, and a $905/mo payment leaves $398/mo available for distribution. Annual cash flow reaches $4,778/yr on $61,328 to close, and return on cash invested stands at 27.7% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 144.27% and total cumulative return in cash at $88,479. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,482/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1970
2.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84714, Beryl, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 654 (100%) |
| Owner Occupied HU | 348 (53.2%) |
| Renter Occupied HU | 114 (17.4%) |
| Vacant Housing Units | 192 (29.4%) |
| Median Home Value | $429,365 |
| Average Home Value | $469,131 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Davis • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-257235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.