5331 Heron Rest Dr #5331EBrooksvilleFL34601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooksville at 5331 Heron Rest Dr #5331E, Brooksville, FL, 34601 offers a 9.44% rental yield on a $186,900 purchase with $1,470/mo rent. Total monthly income registers $1,470/mo, and a $915/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,754/yr on $61,957 to close, and return on cash invested stands at 24.35% in year one. Equity gained on principal adds $1,206/yr while 5% annual appreciation supports $51,637 over five years. Portfolio math shows five-year ROI at 127.31% and total cumulative return in cash at $78,875. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,470/mo property income against a $915/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34601, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,289 (100%) |
| Owner Occupied HU | 7,978 (64.9%) |
| Renter Occupied HU | 2,721 (22.1%) |
| Vacant Housing Units | 1,590 (12.9%) |
| Median Home Value | $244,675 |
| Average Home Value | $292,516 |
Housing Distribution
Address Breakdown
Residential
11,121
Single Family
10,678
Multi-Family
443
Businesses
883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cinda Wilson • Clover Leaf Farms
Mls Name: My State MLS
Mls ID: #11490677