Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 5331 Fair Moon, Bulverde, TX, 78163 generates $2,699/mo in rent and, after a $1,468/mo payment, leaves $447/mo in cash flow. Total monthly income is $2,699/mo, and annual cash flow is $5,361/yr on $99,450 invested. Return on cash invested sits at 25.3% in year one, and rental yield is 10.8% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 133.47% and total cumulative return in cash sums $132,732. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,699/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.29 Acres lot
$N/A/sqft
$351 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $300,000 |
| 2023-04-29 | Listing removed | N/A |
| 2023-04-14 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $5005.58 | -18.78% | $296,060 | -6.52% |
| 2023-06-20 | $6162.82 | -24.10% | $316,720 | 0.36% |
| 2022-06-20 | $8119.77 | 584.13% | $315,590 | 611.43% |
Listed by: Robin Grove • PIONEER REALTY PARTNERS, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1877353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
