5331 Cowboy CtFremontCA94555
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Fremont at 5331 Cowboy Ct, Fremont, CA, 94555 projects strong ROI of 6.01%. Rental yield 2.72%. With 5% annual appreciation, the property builds $657,550 in value over five years. Equity growth combined delivers a projected five-year ROI of 45%, translating into $302,526 in total cumulative return on $672,350 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 5.1% |
| Monthly Cash Flow | $(9,524) | $2,500 |
City averages based on Fremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,401 |
| Total Monthly Debt Service | $13,776 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
3,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
3,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Sha • AiReal
Mls Name: MLSListings Inc
Mls ID: #ML82032069