5330 NW Waukomis DrKansas CityMO64151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 5330 NW Waukomis Dr, Kansas City, MO, 64151 offers a 10.06% rental yield on a $235,000 purchase with $1,971/mo rent. Total monthly income registers $1,971/mo, and a $1,150/mo payment leaves $508/mo available for distribution. Annual cash flow reaches $6,092/yr on $77,903 to close, and return on cash invested stands at 27.73% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 144.83% and total cumulative return in cash at $112,828. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,971/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1922
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64151, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,756 (100%) |
| Owner Occupied HU | 7,774 (56.5%) |
| Renter Occupied HU | 5,224 (38.0%) |
| Vacant Housing Units | 758 ( 5.5%) |
| Median Home Value | $355,035 |
| Average Home Value | $386,468 |
Housing Distribution
Address Breakdown
Residential
13,039
Single Family
10,396
Multi-Family
2,643
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LeAnn Hiatt • Huck Homes
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2569848