5330 E Silverthorne DrCornvilleAZ86325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cornville at 5330 E Silverthorne Dr, Cornville, AZ, 86325 listed at $399,900 pairs $2,664/mo rent with a $1,957/mo payment to leave $270/mo cash flow. Total monthly income runs $2,664/mo, and annual cash flow reaches $3,245/yr on $132,567 cash to close. Return on cash invested measures 22.36% in year one, and rental yield registers 7.99% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 115.72% and total cumulative return in cash totals $153,404. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,664/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
7,841 sqft lot
$N/A/sqft
$90 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86325, Cornville, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,966 (100%) |
| Owner Occupied HU | 2,188 (73.8%) |
| Renter Occupied HU | 408 (13.8%) |
| Vacant Housing Units | 370 (12.5%) |
| Median Home Value | $493,750 |
| Average Home Value | $563,267 |
Housing Distribution
Address Breakdown
Residential
2,174
Single Family
1,526
Multi-Family
648
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
