Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 5330 Boyd Dr, Columbus, GA, 31909 generates $1,920/mo in rent and, after a $1,062/mo payment, leaves $546/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $6,551/yr on $71,936 invested. Return on cash invested sits at 29.02% in year one, and rental yield is 10.62% on a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation builds toward $59,953 over five years. Five-year ROI reaches 151.86% and total cumulative return in cash sums $109,241. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31909, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,759 (100%) |
| Owner Occupied HU | 9,428 (53.1%) |
| Renter Occupied HU | 7,575 (42.7%) |
| Vacant Housing Units | 756 ( 4.3%) |
| Median Home Value | $265,997 |
| Average Home Value | $290,043 |
Residential
17,575
Single Family
11,271
Multi-Family
6,304
Businesses
1,210
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listed for sale | $217,000 |
| 2018-08-06 | Sold | $132,000 |
| 2018-07-14 | Price change | $139,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $2444.22 | -0.62% | $62,440 | N/A |
| 2023-02-15 | $2459.58 | 22.33% | $62,440 | 26.80% |
| 2022-02-15 | $2010.68 | 13.55% | $49,244 | 13.55% |
Listed by: Denzel Clements • Alexander Clements Realty, INC
Mls Name: CBORGA
Mls Provider:
Mls ID: #218994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
