533 Woods Hole Road UNIT E104Woods HoleMA02543



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 533 Woods Hole Road UNIT E104, Woods Hole, MA, 02543 in Woods Hole is capital appreciation. Rental yield 0%. The 0% gross yield at $1,895,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $523,554 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.0% |
| Monthly Cash Flow | $0 | $850 |
City averages based on Woods Hole market data in our database. Property projections are estimates.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02543, Woods Hole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,002 (100%) |
| Owner Occupied HU | 308 (30.7%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 592 (59.1%) |
| Median Home Value | $953,629 |
| Average Home Value | $1,207,443 |
Housing Distribution
Address Breakdown
Residential
591
Single Family
591
Multi-Family
0
Businesses
68



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02543, Woods Hole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,002 (100%) |
| Owner Occupied HU | 308 (30.7%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 592 (59.1%) |
| Median Home Value | $953,629 |
| Average Home Value | $1,207,443 |
Housing Distribution
Address Breakdown
Residential
591
Single Family
591
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: CCIMLS
Mls ID: #22603809




