533 Woods Hole Road UNIT B102Woods HoleMA02543
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Woods Hole at 533 Woods Hole Road UNIT B102, Woods Hole, MA, 02543 projects strong ROI of 8.36%. Rental yield 3.87%. With 5% annual appreciation, the property builds $657,550 in value over five years. Equity growth combined delivers a projected five-year ROI of 58.2%, translating into $391,326 in total cumulative return on $672,350 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 5.0% |
| Monthly Cash Flow | $(8,008) | $850 |
City averages based on Woods Hole market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,676 |
| Total Monthly Debt Service | $14,737 |
| DSCR Ratio | 0.52x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2023
5.39 Acres lot
$N/A/sqft
$683 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02543, Woods Hole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,002 (100%) |
| Owner Occupied HU | 308 (30.7%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 592 (59.1%) |
| Median Home Value | $953,629 |
| Average Home Value | $1,207,443 |
Housing Distribution
Address Breakdown
Residential
591
Single Family
591
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2023
5.39 Acres lot
$N/A/sqft
$683 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02543, Woods Hole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,002 (100%) |
| Owner Occupied HU | 308 (30.7%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 592 (59.1%) |
| Median Home Value | $953,629 |
| Average Home Value | $1,207,443 |
Housing Distribution
Address Breakdown
Residential
591
Single Family
591
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Bogosian • Waterside Real Estate LLC
Mls Name: CCIMLS
Mls Provider:
Mls ID: #22405465
Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the Cape Cod & Islands Multiple Listing Service, Inc. Detailed information about real estate listings held by brokerage firms other than CC&I Assoc. of REALTORS, Inc. includes the name of the listing company. Neither the listing company nor CC&I Assoc. of REALTORS, Inc. shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. This site was last updated 2022-04-05 08:58:10 PDT. All properties are subject to prior sale, changes, or withdrawal. Copyright 2022 Cape Cod & Islands Multiple Listing Service, Inc. All rights reserved.