Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Delphos at 533 W 1st St, Delphos, OH, 45833 offers $1,418/mo rent that, after a $783/mo payment, leaves $339/mo cash flow. Total monthly income is $1,418/mo, and annual cash flow is $4,067/yr on $53,007 cash. Return on cash invested measures 27.58% in year one, and rental yield stands at 10.64% at a $159,900 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,177 by year five. Five-year ROI records 144.72% and total cumulative return in cash reaches $76,710. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,418/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45833, Delphos, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 3,294 (72.5%) |
| Renter Occupied HU | 958 (21.1%) |
| Vacant Housing Units | 290 ( 6.4%) |
| Median Home Value | $180,249 |
| Average Home Value | $210,647 |
Residential
4,416
Single Family
4,216
Multi-Family
200
Businesses
310
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $159,900 |
| 2022-03-21 | Sold | $130,000 |
| 2022-02-26 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $2752.68 | 44.52% | $40,630 | 44.95% |
| 2022-02-14 | $1904.64 | 0.18% | $28,030 | 0.18% |
| 2021-02-14 | $1901.24 | N/A | $27,980 | N/A |
Listed by: Kellen Elwer • Schrader Realty
Mls Name: WCAR OH
Mls Provider:
Mls ID: #306149
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
