533 Scituate AveCranstonRI02921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cranston at 533 Scituate Ave, Cranston, RI, 02921 with 5% annual appreciation on a $379,900 basis while $2,688/mo rent supports operations. Total monthly income totals $2,688/mo and a $1,859/mo payment preserves $209/mo for cash returns. Annual cash flow comes to $2,502/yr on $125,937 deployed, and return on cash invested reaches 21.9% in year one. Equity gained on principal adds $2,451/yr, and five-year appreciation sums $104,959 alongside rental yield of 8.49%. Five-year ROI measures 113.95% and total cumulative return in cash totals $143,501.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,688/mo property income versus a $1,859/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02921, Cranston, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,758 (100%) |
| Owner Occupied HU | 4,193 (88.1%) |
| Renter Occupied HU | 479 (10.1%) |
| Vacant Housing Units | 86 ( 1.8%) |
| Median Home Value | $568,090 |
| Average Home Value | $590,916 |
Housing Distribution
Address Breakdown
Residential
4,804
Single Family
4,634
Multi-Family
170
Businesses
243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Antonelli • Real Broker, LLC
Mls Name: StateWide MLS RI
Mls ID: #1390069