533 Raven Cliff RdGraysvilleTN37338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graysville at 533 Raven Cliff Rd, Graysville, TN, 37338 earns $252/mo cash flow from $1,982/mo rent with a $1,415/mo payment. Total monthly income totals $1,982/mo, and annual cash flow totals $3,018/yr on $95,804 capital. ROI tracks 23.06% on current figures, and rental yield reads 8.23% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 119.47% and total cumulative return in cash sums $114,458. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,982/mo property income instead of your personal income.
Single Family
Built in 2023
3.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37338, Graysville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,512 (100%) |
| Owner Occupied HU | 1,045 (69.1%) |
| Renter Occupied HU | 292 (19.3%) |
| Vacant Housing Units | 175 (11.6%) |
| Median Home Value | $181,500 |
| Average Home Value | $239,560 |
Housing Distribution
Address Breakdown
Residential
1,252
Single Family
1,210
Multi-Family
42
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Nielsen • Hunt & Nest Realty
Mls Name: Greater Chattanooga Realtors
Mls ID: #1518885