533 John StClaytonNY13624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 533 John St, Clayton, NY, 13624 priced at $219,000 converts $1,577/mo rent into $114/mo cash flow after a $1,072/mo obligation. Total monthly income equals $1,577/mo, and annual cash flow totals $1,373/yr on $72,599 invested. Return on cash invested prints 21.8% in year one, and rental yield reads 8.64% against a $219,000 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation compiles into $60,506 by year five. Five-year ROI reaches 113.65% and total cumulative return in cash sums $82,509. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,577/mo property income covering a $1,072/mo payment, not borrower’s personal income.
Single Family
Built in 1880
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13624, Clayton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,667 (100%) |
| Owner Occupied HU | 1,486 (40.5%) |
| Renter Occupied HU | 567 (15.5%) |
| Vacant Housing Units | 1,614 (44.0%) |
| Median Home Value | $278,613 |
| Average Home Value | $360,315 |
Housing Distribution
Address Breakdown
Residential
2,615
Single Family
2,522
Multi-Family
93
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices