5326 Fleetwood Oaks Dr #147, Dallas, TX, 75235 | $319/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5326 Fleetwood Oaks Dr #147, Dallas, TX, 75235 | $319/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1782 sft

11209 Mountain Ash Ln #250, Euless, TX, 76040

3 Bed
2 Bath
1208 sft

611 Oriole Blvd APT 404, Duncanville, TX, 75116

4 Bed
2 Bath
1653 sft

1718 Walnut St, Grand Prairie, TX, 75050

Investment Property+ 3 more

3 Bed
1 Bath
1152 sft

1005 Iowa St, Irving, TX, 75060

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
635 sft

2746 Sharon St, Dallas, TX, 75211

3 Bed
1 Bath
696 sft

534 Worthway Dr, Grand Prairie, TX, 75051

3 Bed
1 Bath
1200 sft

1107 N Justin Ave, Dallas, TX, 75211

Investment Property+ 2 more

3 Bed
2 Bath
1176 sft

2135 Knoll Crest Dr, Arlington, TX, 76014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 5326 Fleetwood Oaks Dr #147, Dallas, TX, 75235 uses $53,040 cash to close to unlock $3,832/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $1,457/mo, and a $783/mo payment keeps the spread at $319/mo. Purchase price stands at $160,000, and rental yield measures 10.93% with $1,457/mo rent. Return on cash invested shows 27.13% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 142.85% and total cumulative return in cash records $75,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,457/mo property income covering a $783/mo payment rather than investor’s personal income.

Condo

Built in 1963

3.04 Acres lot

$N/A/sqft

No HOA

More details about the property

Single-story, first-floor condo that has been remodeled. Corner unit with fewer shared walls and more windows. Natural light comes from multiple directions. You get an open floorplan with no carpet. Luxury plank flooring runs throughout and includes extra planks for future use. The kitchen features quartz countertops, a subway tile backsplash, and recessed can lighting that continues through the home. The primary bedroom is oversized. It easily fits a king bed with end tables. Storage stands out with a walk-in closet in the primary bedroom and a second large closet in the hallway. The bathroom offers a walk-in shower and strong storage options. Assigned gated parking sits immediately outside the front door at Unit 21. The covered front porch is gated as well. Community amenities include a pool. Mature oak trees surround the property and provide shade. The highest electric bill has been $90. The area is very walkable and close to daily needs. Check the documents for a full list of items available to purchase with the sale.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,854 (100%)
Owner Occupied HU	2,031 (17.1%)
Renter Occupied HU	8,194 (69.1%)
Vacant Housing Units	1,629 (13.7%)
Median Home Value	$331,769
Average Home Value	$412,850