Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 5324 Fox Run Dr, Watauga, TX, 76137 at $395,000 posts ROI 33.09% with $1,438/mo cash flow from $4,380/mo rent. Total monthly income equals $4,380/mo, and annual cash flow records $17,261/yr on $130,943 to close. Return on cash invested measures 33.09% and rental yield reads 13.31% at the current $395,000. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 by year five. Five-year ROI prints 175.19% and total cumulative return in cash totals $229,398.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,380/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $395,000 |
| 2004-10-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8152.70 | 152.04% | $358,444 | 33.96% |
| 2022-08-14 | $3234.66 | 1.01% | $267,581 | 5.69% |
| 2021-08-14 | $3202.33 | 1.43% | $253,175 | 8.63% |
Listed by: Russ Stimmel • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20676833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
