








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,804/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 7.95% with $4,804/mo rent. Return on cash invested shows 17.79% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 92.82% and total cumulative return in cash records $221,393. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,804/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1,742 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 75209, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,729 (100%) |
| Owner Occupied HU | 4,456 (57.7%) |
| Renter Occupied HU | 2,555 (33.1%) |
| Vacant Housing Units | 718 ( 9.3%) |
| Median Home Value | $803,285 |
| Average Home Value | $1,023,005 |
Residential
7,445
Single Family
5,364
Multi-Family
2,081
Businesses
561
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $10466.84 | 8.12% | $709,030 | 28.43% |
| 2023-06-27 | $9681.10 | -14.08% | $552,080 | N/A |
| 2022-06-27 | $11267.65 | 241.70% | $552,080 | 341.66% |



Listed by: Amber Butcher • Engel&Volkers Dallas Southlake
Mls Name: NTREIS
Mls ID: #20983289
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.