532 Sunset LnCrestlineCA92325
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 532 Sunset Ln, Crestline, CA, 92325 in Crestline at $405,000 earns $2,612/mo in rent and nets $107/mo after the $1,821/mo payment, a 7.74% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $111,894 over five years. Ziffy Mortgage underwrites this on a 1.43 DSCR without U.S. credit history. With $3,730/yr in principal paydown, total projected return reaches $160,423.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 7.0% |
| Monthly Cash Flow | $107 | $1,500 |
City averages based on Crestline market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,612 |
| Total Monthly Debt Service | $2,344 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
8,420 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92325, Crestline, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,356 (100%) |
| Owner Occupied HU | 3,149 (49.5%) |
| Renter Occupied HU | 1,167 (18.4%) |
| Vacant Housing Units | 2,040 (32.1%) |
| Median Home Value | $489,168 |
| Average Home Value | $557,263 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
8,420 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92325, Crestline, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,356 (100%) |
| Owner Occupied HU | 3,149 (49.5%) |
| Renter Occupied HU | 1,167 (18.4%) |
| Vacant Housing Units | 2,040 (32.1%) |
| Median Home Value | $489,168 |
| Average Home Value | $557,263 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Henry Wallace • Henry Wallace
Mls Name: CRMLS
Mls ID: #IN25156378