532 Mar Vista DrLos OsosCA93402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Osos at 532 Mar Vista Dr, Los Osos, CA, 93402 priced at $747,500 pairs $3,374/mo rent with after a $3,659/mo payment. Total monthly income equals $3,374/mo. Return on cash invested is 13.96% in year one, and rental yield stands at 5.42% on a $747,500 basis. Equity gained on principal adds $4,824/yr, and 5% annual appreciation accumulates to $206,520 by year five. Five-year ROI measures 70.9% and total cumulative return in cash reaches $174,361. For financing, Ziffy Mortgage’s DSCR program evaluates $3,374/mo property income against a $3,659/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
5,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93402, Los Osos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,286 (64.5%) |
| Renter Occupied HU | 1,776 (26.7%) |
| Vacant Housing Units | 581 ( 8.7%) |
| Median Home Value | $836,514 |
| Average Home Value | $910,146 |
Housing Distribution
Address Breakdown
Residential
6,206
Single Family
5,922
Multi-Family
284
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Dombroski • Dombroski Realty
Mls Name: CRMLS
Mls ID: #FR25218121