Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 532 Lydia Ln, Granbury, TX, 76049 offers $4,229/mo rent that, after a $4,185/mo payment. Total monthly income is $4,229/mo. Return on cash invested measures 11.88% in year one, and rental yield stands at 5.94% at a $855,000 entry. Equity gained on principal adds $5,517/yr while 5% annual appreciation compounds into $236,221 by year five. Five-year ROI records 61.08% and total cumulative return in cash reaches $171,811. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,229/mo property income versus a $4,185/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
2.14 Acres lot
$N/A/sqft
$799 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $855,000 |
| 2025-06-09 | Listing removed | N/A |
| 2025-04-29 | Listed for sale | $859,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $8460.39 | 7.12% | $873,840 | -4.86% |
| 2023-06-18 | $7898.36 | 9.74% | $918,430 | 26.52% |
| 2022-06-18 | $7197.10 | -8.12% | $725,900 | 39.85% |
Listed by: Carla Wix • Shine New Homes
Mls Name: NTREIS
Mls ID: #20948753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
