532 Harbor Heights Drive,Waterford,WI,53185

Investment Highlights

Rental property for sale in Waterford at 532 Harbor Heights Drive, Waterford, WI, 53185 priced at $166,000 converts $1,324/mo rent into $210/mo cash flow after a $812/mo obligation. Total monthly income equals $1,324/mo, and annual cash flow totals $2,525/yr on $55,029 invested. Return on cash invested prints 24.5% in year one, and rental yield reads 9.57% against a $166,000 entry. Equity gained on principal adds $1,071/yr, while 5% annual appreciation compiles into $45,863 by year five. Five-year ROI reaches 128.16% and total cumulative return in cash sums $70,525. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,324/mo property income covering a $812/mo payment, not borrower’s personal income.