532 E Devon AveRoselleIL60172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roselle at 532 E Devon Ave, Roselle, IL, 60172 priced at $289,999 pairs $2,020/mo rent with $9/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,020/mo, and annual cash flow comes to $107/yr on $96,135 invested. Return on cash invested is 20.02% in year one, and rental yield stands at 8.36% on a $289,999 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,121 by year five. Five-year ROI measures 104.42% and total cumulative return in cash reaches $100,384. For financing, Ziffy Mortgage’s DSCR program evaluates $2,020/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1972
1,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60172, Roselle, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,809 (100%) |
| Owner Occupied HU | 7,549 (77.0%) |
| Renter Occupied HU | 1,954 (19.9%) |
| Vacant Housing Units | 306 ( 3.1%) |
| Median Home Value | $361,237 |
| Average Home Value | $412,711 |
Housing Distribution
Address Breakdown
Residential
9,717
Single Family
7,884
Multi-Family
1,833
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices