5316 Tabor DrAmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 5316 Tabor Dr, Ames, IA, 50014 priced at $385,000 converts $2,570/mo rent into $59/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,570/mo, and annual cash flow totals $705/yr on $127,628 invested. Return on cash invested prints 20.46% in year one, and rental yield reads 8.01% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 106.24% and total cumulative return in cash sums $135,586. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,570/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 2013
9,147 sqft lot
$N/A/sqft
$135 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Pedigo-Weigel • Hunziker & Assoc.-Ames
Mls Name: CIBR
Mls Provider:
Mls ID: #67372
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.