5316 Lake Mead TrlFort WorthTX76137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5316 Lake Mead Trl, Fort Worth, TX, 76137 listed at $359,888 pairs $3,272/mo rent with a $1,761/mo payment to leave $713/mo cash flow. Total monthly income runs $3,272/mo, and annual cash flow reaches $8,559/yr on $119,303 cash to close. Return on cash invested measures 27.08% in year one, and rental yield registers 10.91% at a $359,888 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,430 by year five. Five-year ROI tracks 142.56% and total cumulative return in cash totals $170,074. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,272/mo property income relative to a $1,761/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
6,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Housing Distribution
Address Breakdown
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pualani Murillo • Urban Loop Realty
Mls Name: HAR
Mls ID: #8833827