5316 Hilltop DrShawneeKS66226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shawnee at 5316 Hilltop Dr, Shawnee, KS, 66226 offers a 9.85% rental yield on a $382,400 purchase with $3,139/mo rent. Total monthly income registers $3,139/mo, and a $1,872/mo payment leaves $560/mo available for distribution. Annual cash flow reaches $6,715/yr on $126,766 to close, and return on cash invested stands at 25.21% in year one. Equity gained on principal adds $2,468/yr while 5% annual appreciation supports $105,650 over five years. Portfolio math shows five-year ROI at 131.99% and total cumulative return in cash at $167,314. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,139/mo property income against a $1,872/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
0.30 Acres lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66226, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,234 (100%) |
| Owner Occupied HU | 4,395 (84.0%) |
| Renter Occupied HU | 733 (14.0%) |
| Vacant Housing Units | 106 ( 2.0%) |
| Median Home Value | $402,825 |
| Average Home Value | $488,335 |
Housing Distribution
Address Breakdown
Residential
5,138
Single Family
4,499
Multi-Family
639
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices