5314 Patrick Henry StBellaireTX77401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,216/mo, and a $7,092/mo payment. Purchase price stands at $1,449,000, and rental yield measures 4.32% with $5,216/mo rent. Return on cash invested shows 7.36% in year one, and 5% annual appreciation builds toward $400,332 over five years. Five-year ROI reaches 36.72% and total cumulative return in cash records $172,399. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,216/mo property income covering a $7,092/mo payment rather than investor’s personal income.
Single Family
Built in 2016
6,120 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77401, Bellaire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 5,133 (82.8%) |
| Renter Occupied HU | 674 (10.9%) |
| Vacant Housing Units | 392 ( 6.3%) |
| Median Home Value | $939,765 |
| Average Home Value | $1,024,679 |
Housing Distribution
Address Breakdown
Residential
6,179
Single Family
5,986
Multi-Family
193
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices