5314 E Kenyon CirDes MoinesIA50320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Des Moines at 5314 E Kenyon Cir, Des Moines, IA, 50320 priced at $335,000 converts $2,459/mo rent into $232/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,459/mo, and annual cash flow totals $2,780/yr on $111,053 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 8.81% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 116.87% and total cumulative return in cash sums $129,788. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,459/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2004
9,757 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Swanson • Century 21 Signature
Mls Name: DMMLS
Mls Provider:
Mls ID: #716324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.