Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 5313 Old Buena Vista Rd, Waxahachie, TX, 75167 at $577,777 posts ROI 44.98% with $3,947/mo cash flow from $8,056/mo rent. Total monthly income equals $8,056/mo, and annual cash flow records $47,367/yr on $190,089 to close. Return on cash invested measures 44.98% and rental yield reads 16.73% at the current $577,777. Equity gained on principal adds $3,728/yr, and 5% annual appreciation supports $159,629 by year five. Five-year ROI prints 238.48% and total cumulative return in cash totals $453,319.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,056/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1940
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $577,777 |
| 2025-06-16 | Listing removed | $595,000 |
| 2025-05-02 | Listed for sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $6338.33 | N/A | $469,301 | 3.35% |
| 2023-07-02 | N/A | N/A | $454,101 | 10.00% |
| 2022-07-02 | N/A | N/A | $412,819 | 10.00% |
Listed by: Krissy Mireles • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20978783
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
